Page 

24  

Proforma E 

Statement of Network Element Cost Summary Sheet 

Name of Company  _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ 

Name of Service   _ _ _ _ _ _ _   __ _    _ _ _ _ _ _ _ _ _ _ 

Licensed  Area   _ _ _ _ _ _ _ _ _ _ ___ _ _ _ _ _ _ _ _ _ _ 

Period  _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ __ _ _ _ _ _ _ _ 

   Rs lakhs 

Network 

Network Cost ( Historical Cost Basis) 

Replacement Cost Adjustment  

Cost  drivers 

Cost Per driver (Rs.) 

elements 

(Refer note 2 below) 

O&M 

Depreciation 

RoCE 

Total cost 

Replacement Cost 

RoCE Adjustment 

Total Cost Based 

Adjustment 

on Replacement 

cost 

Note: 

(1) In the `Statement of Total Capital Employed' and the `Network Cost Sheet', the RoCE 

represents the weighted average cost of capital employed multiplied by average capital 

employed. 

(2) Replacement Cost Columns to be added for reports prepared on the basis of Replacement 

Cost Accounting.