AFFILIATED COMPUTER SERVICES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
Year ended June 30,
2003 2002 2001
Cash flows from operating activities:
Net income
$ 306,842
$ 229,596
$ 134,292
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
152,128
110,486
93,617
Contract inducement amortization
7,346
887
Provision for uncollectible accounts receivable
4,838
3,283
2,062
Impairment of long term investments
3,375
8,449
Gain on collection of note receivable
(1,713)
Gain on sale of investment
(12,785)
(Gain) loss on sale of business units
(1,585)
1,841
Other non cash activities
5,575
1,012
526
Deferred income tax expense
100,851
55,821
37,359
Tax benefit of stock options
16,124
21,951
20,649
Changes in assets and liabilities, net of effects from acquisitions:
Increase in accounts receivable
(100,643)
(115,806)
(47,807)
(Increase) decrease in inventory
2,616
(744)
(1,160)
(Increase) decrease in prepaid expenses and other current assets
3,773
2,762
(2,965)
(Increase) decrease in other assets
(15,585)
(6,570)
3,449
Increase (decrease) in accounts payable
(15,867)
26,252
(11,273)
Increase in accrued compensation and benefits
787
7,209
13,190
Increase (decrease) in other accrued liabilities
64,502
12,975
(23,357)
Increase (decrease) in income taxes payable
(3,350)
13,118
(52,907)
Increase (decrease) in other long term liabilities
1,468
(638)
(1,069)
Increase (decrease) in unearned revenue
12,110
130
(8,194)
Total adjustments
238,463
142,418
7,622
Net cash provided by operating activities
545,305
372,014
141,914
Cash flows from investing activities:
Purchases of property, equipment and software, net
(205,673)
(144,406)
(99,070)
Payments for acquisitions, net of cash acquired
(76,838)
(1,425,529)
(173,402)
Additions to other intangible assets
(47,967)
(19,317)
(21,695)
Proceeds from (payments on) divestitures, net of transaction costs
4,093
(5,887)
202,718
Purchases of investments
(4,129)
(500)
Proceeds from sale of investments
466
700
17,100
Additions to notes receivable
(3,478)
(3,577)
(3,781)
Proceeds from notes receivable
9,314
3,981
9,492
Net cash used in investing activities
(320,083)
(1,598,164)
(69,138)
Cash flows from financing activities:
Proceeds from issuance of long term debt, net
927,762
1,279,210
674,893
Payments of long term debt
(1,146,561)
(992,510)
(566,912)
Proceeds from equity offering, net of transaction costs
714,292
Employee stock transactions
14,243
17,901
17,829
Other, net
(3,310) (1,387)
(649)
Net cash provided (used) by financing activities
(207,866)
1,017,506
125,161
Net increase (decrease) in cash and cash equivalents
17,356
(208,644)
197,937
Cash and cash equivalents at beginning of year
33,814
242,458
44,521
Cash and cash equivalents at end of year
$ 51,170
$ 33,814
$ 242,458
See supplemental cash flow information in Notes 2, 5, 6, 7, and 8.
The accompanying notes are an integral part of these consolidated financial statements.
35